SlideShare a Scribd company logo
1 of 8
Download to read offline
Copyright 2013. Five Components, Inc. All Rights Reserved www.mcasuite.com
MCA Suite Deal Tracking Metrics
August 2013
Use Case: Single MCA Deal
Contractual Stage
§  Funder funds Merchant for $1,000 at a 1.22 factor (payback $1,220).
§  Funder charges $50 administrative fee for processing the Cash Advance.
§  Funder’s actual out of pocket cash for the Deal is: $950, which is the what
Funder stands to lose if Merchant defaults immediately.
§  Funder is expected to pay $50 commission for funding the Merchant.
Post-Funding Stage
§  Merchant repaid: $555.
§  Amount outstanding for the deal is: $665.
§  Funder paid $25 in commission.
§  Cash exposure is: $395, Funder stands to lose this amount if Merchant
defaults.
§  Expected Deal Revenue (to make from the deal) is $220
§  Net Deal Revenue (minus expenses) is $245 (because only $25 of the $50
commission has been paid to a third party)
Copyright 2013. Five Components, Inc. All Rights Reserved 2
New Deal Tracking Labels & Definitions For Single Deals
Copyright 2013. Five Components, Inc. All Rights Reserved 3
Total cash
advance given to
the Merchant
Commission owed
to a third party
Expected
revenue from
the deal
Actual revenue
from the deal
Commission paid to
a third party
Total unpaid principal
from Merchant on the
current deal
Single Deal Tracking Equations
Copyright 2013. Five Components, Inc. All Rights Reserved 4
Net Advance
Amount (it will be
different in a
refinance deal)
Sum of All
Scheduled Payable
Commission
Expected Payback [minus]
Net Advance Amount
[minus] Scheduled Payable
Commission
Actual Expected
Payback [minus] Net
Advance Amount
[minus] Commission
Paid
Sum of All Settled
Commission
Net Advance Amount
[minus] Amount
Repaid
Use Case: MCA Deal Refinance
Original Deal
§  $1,000 for $1,220 with an administration fee of $50 ($950 cash).
§  Merchant repaid $555 of the $1,220 (Amount Outstanding: $665).
§  Cash exposure is: $395 ($950 minus $555)
Refinance Scenario
§  Merchant asking for another $1,000 at 1.22 factor.
§  Funder funds Merchant for another $1,000 with a $45 administrative fee
($955 new money infusion).
§  Funder’s cash exposure after funding the refinance is $1,350 ($955 of the
new money plus $395 from the Original Deal).
§  Consolidated Deal Revenue (revenues from both deals) is: $656.30
($411.30 for the current deal plus $245 from the previous deal)
Copyright 2013. Five Components, Inc. All Rights Reserved 5
Newly Refinanced Deal That Include Balance From
Previous Deal
Copyright 2013. Five Components, Inc. All Rights Reserved 6
Total cash advance given
to the Merchant at the
time of funding (new cash
infusion plus exposure
from previous deal)
Principal owed from
previous deal
(before refinance)
The new cash
infusion provided
to the Merchant
Total cash
exposure including
refinanced deals
Total revenue for all deals
including refinanced deals
Total unpaid
principal from
Merchant on the
current deal
Newly Refinanced Deal:
New cash infusion minus
administrative fees
Refinanced Deal Tracking Equations
Copyright 2013. Five Components, Inc. All Rights Reserved 7
Amount Requested
[minus] Administrative
Fees
Pulled from
previous deal at the
time of refinance
The new cash
infusion provided
to the Merchant
Total cash
exposure including
refinanced deals
Total revenue for all deals
including refinanced deals
Actual Expected Payback
[minus] Net Advance Amount
[minus ]Commission Paid
[minus] Amount Outstanding
from Previous Deal
Net Advance Amount
[minus] Amount
Repaid
MCA Suite Contact Information
To learn more about MCA Suite and how we can improve your merchant cash
advance operations, please contact us for a demo:
www.mcasuite.com
info@mcasuite.com
twitter.com/MCASuite
Copyright 2013. Five Components, Inc. All Rights Reserved 8

More Related Content

What's hot

Cash Advance for Business Owners
Cash Advance for Business OwnersCash Advance for Business Owners
Cash Advance for Business Ownersbbudoff
 
Presentation Mlg
Presentation MlgPresentation Mlg
Presentation Mlgcurtis.f
 
Small business loans you can qualify for with bad credit score
Small business loans you can qualify for with bad credit scoreSmall business loans you can qualify for with bad credit score
Small business loans you can qualify for with bad credit scoreMerchant Advisors
 
Cresthill Capital - Business-Friendly Funding
Cresthill Capital - Business-Friendly FundingCresthill Capital - Business-Friendly Funding
Cresthill Capital - Business-Friendly FundingCrest Hill Capital LLC
 
Mantis Funding Merchant Cash Advances Helping Small Businesses Thrive
Mantis Funding Merchant Cash Advances Helping Small Businesses ThriveMantis Funding Merchant Cash Advances Helping Small Businesses Thrive
Mantis Funding Merchant Cash Advances Helping Small Businesses ThriveMantis Funding LLC
 
Case study GC Accountants
Case study GC AccountantsCase study GC Accountants
Case study GC AccountantsPaul Robinson
 
Grow Your Business: Financial Solutions for Your Small Business
Grow Your Business: Financial Solutions for Your Small Business Grow Your Business: Financial Solutions for Your Small Business
Grow Your Business: Financial Solutions for Your Small Business Crest Hill Capital LLC
 
WHAT ARE THE PROS AND CONS OF COMMERCIAL BUSINESS LOANS?
WHAT ARE THE PROS AND CONS OF COMMERCIAL BUSINESS LOANS?WHAT ARE THE PROS AND CONS OF COMMERCIAL BUSINESS LOANS?
WHAT ARE THE PROS AND CONS OF COMMERCIAL BUSINESS LOANS?Marketlend
 
Improve Business Credit Rating
Improve Business Credit RatingImprove Business Credit Rating
Improve Business Credit RatingGordon Skaljak
 
Magellan-Trading-Flyer
Magellan-Trading-FlyerMagellan-Trading-Flyer
Magellan-Trading-FlyerDon L Eatman
 
Advantages of debt financing
Advantages of debt financingAdvantages of debt financing
Advantages of debt financingIrene Anthony
 
How To Handle Commercial Loan Process?
How To Handle Commercial Loan Process?How To Handle Commercial Loan Process?
How To Handle Commercial Loan Process?Shapna Riyan
 
Week 14 receivable management session 14
Week 14 receivable management session 14Week 14 receivable management session 14
Week 14 receivable management session 14aitzazahsan13
 
Advantages of letter of credit | Bandenia Challenger Finance
Advantages of letter of credit | Bandenia Challenger FinanceAdvantages of letter of credit | Bandenia Challenger Finance
Advantages of letter of credit | Bandenia Challenger FinanceBandenia Challenger Bank
 

What's hot (20)

When Business Brokers Marry Note Brokers
When Business Brokers Marry Note Brokers When Business Brokers Marry Note Brokers
When Business Brokers Marry Note Brokers
 
Cash Advance for Business Owners
Cash Advance for Business OwnersCash Advance for Business Owners
Cash Advance for Business Owners
 
Presentation Mlg
Presentation MlgPresentation Mlg
Presentation Mlg
 
Mantis Funding Cash Advances
Mantis Funding Cash AdvancesMantis Funding Cash Advances
Mantis Funding Cash Advances
 
Small business loans you can qualify for with bad credit score
Small business loans you can qualify for with bad credit scoreSmall business loans you can qualify for with bad credit score
Small business loans you can qualify for with bad credit score
 
Cresthill Capital - Business-Friendly Funding
Cresthill Capital - Business-Friendly FundingCresthill Capital - Business-Friendly Funding
Cresthill Capital - Business-Friendly Funding
 
Mantis Funding Merchant Cash Advances Helping Small Businesses Thrive
Mantis Funding Merchant Cash Advances Helping Small Businesses ThriveMantis Funding Merchant Cash Advances Helping Small Businesses Thrive
Mantis Funding Merchant Cash Advances Helping Small Businesses Thrive
 
Case study GC Accountants
Case study GC AccountantsCase study GC Accountants
Case study GC Accountants
 
ACC Brochure
ACC BrochureACC Brochure
ACC Brochure
 
Grow Your Business: Financial Solutions for Your Small Business
Grow Your Business: Financial Solutions for Your Small Business Grow Your Business: Financial Solutions for Your Small Business
Grow Your Business: Financial Solutions for Your Small Business
 
WHAT ARE THE PROS AND CONS OF COMMERCIAL BUSINESS LOANS?
WHAT ARE THE PROS AND CONS OF COMMERCIAL BUSINESS LOANS?WHAT ARE THE PROS AND CONS OF COMMERCIAL BUSINESS LOANS?
WHAT ARE THE PROS AND CONS OF COMMERCIAL BUSINESS LOANS?
 
Improve Business Credit Rating
Improve Business Credit RatingImprove Business Credit Rating
Improve Business Credit Rating
 
Magellan-Trading-Flyer
Magellan-Trading-FlyerMagellan-Trading-Flyer
Magellan-Trading-Flyer
 
Advantages of debt financing
Advantages of debt financingAdvantages of debt financing
Advantages of debt financing
 
How To Handle Commercial Loan Process?
How To Handle Commercial Loan Process?How To Handle Commercial Loan Process?
How To Handle Commercial Loan Process?
 
Week 14 receivable management session 14
Week 14 receivable management session 14Week 14 receivable management session 14
Week 14 receivable management session 14
 
Cash Flow Fulfilment Summary Brochure
Cash Flow Fulfilment Summary BrochureCash Flow Fulfilment Summary Brochure
Cash Flow Fulfilment Summary Brochure
 
Benefits of Credit Management
Benefits of Credit Management Benefits of Credit Management
Benefits of Credit Management
 
Advantages of letter of credit | Bandenia Challenger Finance
Advantages of letter of credit | Bandenia Challenger FinanceAdvantages of letter of credit | Bandenia Challenger Finance
Advantages of letter of credit | Bandenia Challenger Finance
 
Collection Secrets Presentation
Collection Secrets PresentationCollection Secrets Presentation
Collection Secrets Presentation
 

Similar to Merchant Cash Advance Deal Tracking Metrics

Accounting - Chapter 1
Accounting - Chapter 1Accounting - Chapter 1
Accounting - Chapter 1Gene Carboni
 
Small Business Plan Elizabeth Mohr
Small Business Plan Elizabeth MohrSmall Business Plan Elizabeth Mohr
Small Business Plan Elizabeth Mohrelizabethmohr
 
Creative Financing and Tax Options for Small Businesses
Creative Financing and Tax Options for Small BusinessesCreative Financing and Tax Options for Small Businesses
Creative Financing and Tax Options for Small BusinessesInsero & Co. CPAs, LLP
 
Proposal for investment 92 taylor ave chatham 01
Proposal for investment   92 taylor ave chatham 01Proposal for investment   92 taylor ave chatham 01
Proposal for investment 92 taylor ave chatham 01Michael Lai
 
Proposal for investment 92 taylor ave chatham 01
Proposal for investment   92 taylor ave chatham 01Proposal for investment   92 taylor ave chatham 01
Proposal for investment 92 taylor ave chatham 01Michael Lai
 
Organisationsal form.pdf
Organisationsal form.pdfOrganisationsal form.pdf
Organisationsal form.pdfAssad Rifat
 
Corporations
CorporationsCorporations
Corporationsmscuttle
 
Lecturer 3
Lecturer 3Lecturer 3
Lecturer 3paarwani
 
WACC ExampleA firm is considering a new project which would b.docx
WACC ExampleA firm is considering a new project which would b.docxWACC ExampleA firm is considering a new project which would b.docx
WACC ExampleA firm is considering a new project which would b.docxmelbruce90096
 
90% of Business Owners are Unaware of this Key Business Tool
90% of Business Owners are Unaware of this Key Business Tool90% of Business Owners are Unaware of this Key Business Tool
90% of Business Owners are Unaware of this Key Business ToolBimmy Dhanapala
 
03.the accounting equation
03.the accounting equation03.the accounting equation
03.the accounting equationAditya Majumder
 
Conquering The Term Sheet Everything You Need To Know About Deal Terms Part 3
Conquering The Term Sheet Everything You Need To Know About Deal Terms Part 3Conquering The Term Sheet Everything You Need To Know About Deal Terms Part 3
Conquering The Term Sheet Everything You Need To Know About Deal Terms Part 3OurCrowd
 
Theo vermaelen presentation
Theo vermaelen presentationTheo vermaelen presentation
Theo vermaelen presentationVlerick_Alumni
 
Top 5 strategies to keep your profits in your pocket
Top 5 strategies to keep your profits in your pocketTop 5 strategies to keep your profits in your pocket
Top 5 strategies to keep your profits in your pocketTim Miron
 
Mycenterbid bonusplan v1.01
Mycenterbid bonusplan v1.01Mycenterbid bonusplan v1.01
Mycenterbid bonusplan v1.01mycenterbid
 
CLWM4100 Week 8 Solutions.pptx jdjdjjjdbbd
CLWM4100 Week 8 Solutions.pptx jdjdjjjdbbdCLWM4100 Week 8 Solutions.pptx jdjdjjjdbbd
CLWM4100 Week 8 Solutions.pptx jdjdjjjdbbdSarcasmbitch
 

Similar to Merchant Cash Advance Deal Tracking Metrics (20)

Accounting - Chapter 1
Accounting - Chapter 1Accounting - Chapter 1
Accounting - Chapter 1
 
Small Business Plan Elizabeth Mohr
Small Business Plan Elizabeth MohrSmall Business Plan Elizabeth Mohr
Small Business Plan Elizabeth Mohr
 
12.2 Cash vs Profit
12.2 Cash vs Profit12.2 Cash vs Profit
12.2 Cash vs Profit
 
Creative Financing and Tax Options for Small Businesses
Creative Financing and Tax Options for Small BusinessesCreative Financing and Tax Options for Small Businesses
Creative Financing and Tax Options for Small Businesses
 
Proposal for investment 92 taylor ave chatham 01
Proposal for investment   92 taylor ave chatham 01Proposal for investment   92 taylor ave chatham 01
Proposal for investment 92 taylor ave chatham 01
 
Proposal for investment 92 taylor ave chatham 01
Proposal for investment   92 taylor ave chatham 01Proposal for investment   92 taylor ave chatham 01
Proposal for investment 92 taylor ave chatham 01
 
Organisationsal form.pdf
Organisationsal form.pdfOrganisationsal form.pdf
Organisationsal form.pdf
 
Corporations
CorporationsCorporations
Corporations
 
Lecturer 3
Lecturer 3Lecturer 3
Lecturer 3
 
WACC ExampleA firm is considering a new project which would b.docx
WACC ExampleA firm is considering a new project which would b.docxWACC ExampleA firm is considering a new project which would b.docx
WACC ExampleA firm is considering a new project which would b.docx
 
90% of Business Owners are Unaware of this Key Business Tool
90% of Business Owners are Unaware of this Key Business Tool90% of Business Owners are Unaware of this Key Business Tool
90% of Business Owners are Unaware of this Key Business Tool
 
03.the accounting equation
03.the accounting equation03.the accounting equation
03.the accounting equation
 
Conquering The Term Sheet Everything You Need To Know About Deal Terms Part 3
Conquering The Term Sheet Everything You Need To Know About Deal Terms Part 3Conquering The Term Sheet Everything You Need To Know About Deal Terms Part 3
Conquering The Term Sheet Everything You Need To Know About Deal Terms Part 3
 
Theo vermaelen presentation
Theo vermaelen presentationTheo vermaelen presentation
Theo vermaelen presentation
 
Top 5 strategies to keep your profits in your pocket
Top 5 strategies to keep your profits in your pocketTop 5 strategies to keep your profits in your pocket
Top 5 strategies to keep your profits in your pocket
 
Mycenterbid bonusplan v1.01
Mycenterbid bonusplan v1.01Mycenterbid bonusplan v1.01
Mycenterbid bonusplan v1.01
 
CLWM4100 Week 8 Solutions.pptx jdjdjjjdbbd
CLWM4100 Week 8 Solutions.pptx jdjdjjjdbbdCLWM4100 Week 8 Solutions.pptx jdjdjjjdbbd
CLWM4100 Week 8 Solutions.pptx jdjdjjjdbbd
 
Business Succession and Valuation
Business Succession and ValuationBusiness Succession and Valuation
Business Succession and Valuation
 
Cash Dividend Assignment Help
Cash Dividend Assignment Help Cash Dividend Assignment Help
Cash Dividend Assignment Help
 
Ch12 bb
Ch12 bbCh12 bb
Ch12 bb
 

Recently uploaded

06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdfFinTech Belgium
 
Log your LOA pain with Pension Lab's brilliant campaign
Log your LOA pain with Pension Lab's brilliant campaignLog your LOA pain with Pension Lab's brilliant campaign
Log your LOA pain with Pension Lab's brilliant campaignHenry Tapper
 
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure service
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure serviceCall US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure service
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure servicePooja Nehwal
 
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...Pooja Nehwal
 
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur EscortsCall Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escortsranjana rawat
 
Gurley shaw Theory of Monetary Economics.
Gurley shaw Theory of Monetary Economics.Gurley shaw Theory of Monetary Economics.
Gurley shaw Theory of Monetary Economics.Vinodha Devi
 
The Economic History of the U.S. Lecture 23.pdf
The Economic History of the U.S. Lecture 23.pdfThe Economic History of the U.S. Lecture 23.pdf
The Economic History of the U.S. Lecture 23.pdfGale Pooley
 
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...ssifa0344
 
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance BookingCall Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Bookingroncy bisnoi
 
Pooja 9892124323 : Call Girl in Juhu Escorts Service Free Home Delivery
Pooja 9892124323 : Call Girl in Juhu Escorts Service Free Home DeliveryPooja 9892124323 : Call Girl in Juhu Escorts Service Free Home Delivery
Pooja 9892124323 : Call Girl in Juhu Escorts Service Free Home DeliveryPooja Nehwal
 
The Economic History of the U.S. Lecture 25.pdf
The Economic History of the U.S. Lecture 25.pdfThe Economic History of the U.S. Lecture 25.pdf
The Economic History of the U.S. Lecture 25.pdfGale Pooley
 
Booking open Available Pune Call Girls Wadgaon Sheri 6297143586 Call Hot Ind...
Booking open Available Pune Call Girls Wadgaon Sheri  6297143586 Call Hot Ind...Booking open Available Pune Call Girls Wadgaon Sheri  6297143586 Call Hot Ind...
Booking open Available Pune Call Girls Wadgaon Sheri 6297143586 Call Hot Ind...Call Girls in Nagpur High Profile
 
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...Pooja Nehwal
 
Booking open Available Pune Call Girls Shivane 6297143586 Call Hot Indian Gi...
Booking open Available Pune Call Girls Shivane  6297143586 Call Hot Indian Gi...Booking open Available Pune Call Girls Shivane  6297143586 Call Hot Indian Gi...
Booking open Available Pune Call Girls Shivane 6297143586 Call Hot Indian Gi...Call Girls in Nagpur High Profile
 
00_Main ppt_MeetupDORA&CyberSecurity.pptx
00_Main ppt_MeetupDORA&CyberSecurity.pptx00_Main ppt_MeetupDORA&CyberSecurity.pptx
00_Main ppt_MeetupDORA&CyberSecurity.pptxFinTech Belgium
 
Basic concepts related to Financial modelling
Basic concepts related to Financial modellingBasic concepts related to Financial modelling
Basic concepts related to Financial modellingbaijup5
 

Recently uploaded (20)

06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
 
Log your LOA pain with Pension Lab's brilliant campaign
Log your LOA pain with Pension Lab's brilliant campaignLog your LOA pain with Pension Lab's brilliant campaign
Log your LOA pain with Pension Lab's brilliant campaign
 
Veritas Interim Report 1 January–31 March 2024
Veritas Interim Report 1 January–31 March 2024Veritas Interim Report 1 January–31 March 2024
Veritas Interim Report 1 January–31 March 2024
 
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure service
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure serviceCall US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure service
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure service
 
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...
 
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur EscortsCall Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
 
Gurley shaw Theory of Monetary Economics.
Gurley shaw Theory of Monetary Economics.Gurley shaw Theory of Monetary Economics.
Gurley shaw Theory of Monetary Economics.
 
The Economic History of the U.S. Lecture 23.pdf
The Economic History of the U.S. Lecture 23.pdfThe Economic History of the U.S. Lecture 23.pdf
The Economic History of the U.S. Lecture 23.pdf
 
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
 
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance BookingCall Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
 
Pooja 9892124323 : Call Girl in Juhu Escorts Service Free Home Delivery
Pooja 9892124323 : Call Girl in Juhu Escorts Service Free Home DeliveryPooja 9892124323 : Call Girl in Juhu Escorts Service Free Home Delivery
Pooja 9892124323 : Call Girl in Juhu Escorts Service Free Home Delivery
 
VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...
VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...
VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...
 
The Economic History of the U.S. Lecture 25.pdf
The Economic History of the U.S. Lecture 25.pdfThe Economic History of the U.S. Lecture 25.pdf
The Economic History of the U.S. Lecture 25.pdf
 
Booking open Available Pune Call Girls Wadgaon Sheri 6297143586 Call Hot Ind...
Booking open Available Pune Call Girls Wadgaon Sheri  6297143586 Call Hot Ind...Booking open Available Pune Call Girls Wadgaon Sheri  6297143586 Call Hot Ind...
Booking open Available Pune Call Girls Wadgaon Sheri 6297143586 Call Hot Ind...
 
(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7
(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7
(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7
 
(INDIRA) Call Girl Mumbai Call Now 8250077686 Mumbai Escorts 24x7
(INDIRA) Call Girl Mumbai Call Now 8250077686 Mumbai Escorts 24x7(INDIRA) Call Girl Mumbai Call Now 8250077686 Mumbai Escorts 24x7
(INDIRA) Call Girl Mumbai Call Now 8250077686 Mumbai Escorts 24x7
 
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
 
Booking open Available Pune Call Girls Shivane 6297143586 Call Hot Indian Gi...
Booking open Available Pune Call Girls Shivane  6297143586 Call Hot Indian Gi...Booking open Available Pune Call Girls Shivane  6297143586 Call Hot Indian Gi...
Booking open Available Pune Call Girls Shivane 6297143586 Call Hot Indian Gi...
 
00_Main ppt_MeetupDORA&CyberSecurity.pptx
00_Main ppt_MeetupDORA&CyberSecurity.pptx00_Main ppt_MeetupDORA&CyberSecurity.pptx
00_Main ppt_MeetupDORA&CyberSecurity.pptx
 
Basic concepts related to Financial modelling
Basic concepts related to Financial modellingBasic concepts related to Financial modelling
Basic concepts related to Financial modelling
 

Merchant Cash Advance Deal Tracking Metrics

  • 1. Copyright 2013. Five Components, Inc. All Rights Reserved www.mcasuite.com MCA Suite Deal Tracking Metrics August 2013
  • 2. Use Case: Single MCA Deal Contractual Stage §  Funder funds Merchant for $1,000 at a 1.22 factor (payback $1,220). §  Funder charges $50 administrative fee for processing the Cash Advance. §  Funder’s actual out of pocket cash for the Deal is: $950, which is the what Funder stands to lose if Merchant defaults immediately. §  Funder is expected to pay $50 commission for funding the Merchant. Post-Funding Stage §  Merchant repaid: $555. §  Amount outstanding for the deal is: $665. §  Funder paid $25 in commission. §  Cash exposure is: $395, Funder stands to lose this amount if Merchant defaults. §  Expected Deal Revenue (to make from the deal) is $220 §  Net Deal Revenue (minus expenses) is $245 (because only $25 of the $50 commission has been paid to a third party) Copyright 2013. Five Components, Inc. All Rights Reserved 2
  • 3. New Deal Tracking Labels & Definitions For Single Deals Copyright 2013. Five Components, Inc. All Rights Reserved 3 Total cash advance given to the Merchant Commission owed to a third party Expected revenue from the deal Actual revenue from the deal Commission paid to a third party Total unpaid principal from Merchant on the current deal
  • 4. Single Deal Tracking Equations Copyright 2013. Five Components, Inc. All Rights Reserved 4 Net Advance Amount (it will be different in a refinance deal) Sum of All Scheduled Payable Commission Expected Payback [minus] Net Advance Amount [minus] Scheduled Payable Commission Actual Expected Payback [minus] Net Advance Amount [minus] Commission Paid Sum of All Settled Commission Net Advance Amount [minus] Amount Repaid
  • 5. Use Case: MCA Deal Refinance Original Deal §  $1,000 for $1,220 with an administration fee of $50 ($950 cash). §  Merchant repaid $555 of the $1,220 (Amount Outstanding: $665). §  Cash exposure is: $395 ($950 minus $555) Refinance Scenario §  Merchant asking for another $1,000 at 1.22 factor. §  Funder funds Merchant for another $1,000 with a $45 administrative fee ($955 new money infusion). §  Funder’s cash exposure after funding the refinance is $1,350 ($955 of the new money plus $395 from the Original Deal). §  Consolidated Deal Revenue (revenues from both deals) is: $656.30 ($411.30 for the current deal plus $245 from the previous deal) Copyright 2013. Five Components, Inc. All Rights Reserved 5
  • 6. Newly Refinanced Deal That Include Balance From Previous Deal Copyright 2013. Five Components, Inc. All Rights Reserved 6 Total cash advance given to the Merchant at the time of funding (new cash infusion plus exposure from previous deal) Principal owed from previous deal (before refinance) The new cash infusion provided to the Merchant Total cash exposure including refinanced deals Total revenue for all deals including refinanced deals Total unpaid principal from Merchant on the current deal Newly Refinanced Deal: New cash infusion minus administrative fees
  • 7. Refinanced Deal Tracking Equations Copyright 2013. Five Components, Inc. All Rights Reserved 7 Amount Requested [minus] Administrative Fees Pulled from previous deal at the time of refinance The new cash infusion provided to the Merchant Total cash exposure including refinanced deals Total revenue for all deals including refinanced deals Actual Expected Payback [minus] Net Advance Amount [minus ]Commission Paid [minus] Amount Outstanding from Previous Deal Net Advance Amount [minus] Amount Repaid
  • 8. MCA Suite Contact Information To learn more about MCA Suite and how we can improve your merchant cash advance operations, please contact us for a demo: www.mcasuite.com info@mcasuite.com twitter.com/MCASuite Copyright 2013. Five Components, Inc. All Rights Reserved 8